Sold: $2,350,000 | 73592 Catalina Way, Palm Desert

 

Address:
73592 Catalina Way
Palm Desert, CA



Monthly

Annually

Projected/Actual

Gross Rents

$210,000

Vacancy and Credit Loss

$10,500

5% reflects market vacancy rate

Gross Operating Income

$199,500

Advertising

$0

Cleaning

$0

Gardening

$500

Sewer

Actual

Insurance

$1,800

Projected

Legal Fees

$0

Licenses and Permits

$0

Pest Control

$1,200

Repairs and Maint.

$6,000

Projected

Pool Service

$0

Property Taxes

$38,135

Property Management

$7,980

Utilities:

Trash

$2,200

Water

$2,400

Gas and Electric

$2,520

Total Operating Expenses

$62,735

Net Operating Income

$136,765


Sold Price: $2,350,000
Status: Sold
Close of Escrow: 2/3/15